A Model for the Economic Feasibility Assessment of Urban Road Development in Agglomeration Areas based on Land Value Changes
Received: 14 March 2025 | Revised: 8 April 2025 | Accepted: 15 April 2025 | Online: 4 June 2025
Corresponding author: Muhammad Idris
Abstract
This study develops a model to evaluate the economic feasibility of urban road network development by incorporating land value changes as a key component of the evaluation process. The model addresses the limitations of conventional approaches that focus solely on transportation efficiency by integrating transportation benefits, such as Vehicle Operating Cost (VOC) savings and Value of Time (VoT), with long-term fiscal benefits derived from increases in Taxable Value of Objects (TVO) and Land and Building Tax (LBT). The methodology includes Cost-Benefit Analysis (CBA), traffic simulation using PTV Visum, and a log-linear regression model to quantify the impact of improved accessibility on land value. The model is applied and validated through a case study of the Mamminasata bypass road project in South Sulawesi, Indonesia. The project shows a Benefit-Cost Ratio (BCR) of 2.86, a Net Present Value (NPV) of 7,329.47 million IDR, and an Internal Rate of Return (IRR) of 12.05%, with full payback of the investment within 12 years. This model provides a more integrated, sustainable, and forward-looking approach to assessing the economic viability of road infrastructure development by linking transport efficiency with land value dynamics.
Keywords:
land value changes, tax revenue, cost-benefit analysis, urban road developmentDownloads
References
D. Nawir, M. D. Bakri, and I. A. Syarif, "Central government role in road infrastructure development and economic growth in the form of future study: the case of Indonesia," City, Territory and Architecture, vol. 10, no. 1, Apr. 2023, Art. no. 12.
K. Wang, X. Ouyang, Q. He, and X. Zhu, "Impact of Urban Land Expansion Efficiency on Ecosystem Services: A Case Study of the Three Major Urban Agglomerations along the Yangtze River Economic Belt," Land, vol. 11, no. 9, Sep. 2022, Art. no. 1591.
Y. Ren, Y. Tian, and X. Xiao, "Spatial effects of transportation infrastructure on the development of urban agglomeration integration: Evidence from the Yangtze River Economic Belt," Journal of Transport Geography, vol. 104, Oct. 2022, Art. no. 103431.
A. E. Hasan and F. K. Jaber, "Prioritizing Road Maintenance: A Framework integrating Fuzzy Best-Worst Method and VIKOR for Multi-Criteria Decision Making," Engineering, Technology & Applied Science Research, vol. 14, no. 3, pp. 13990–13997, Jun. 2024.
A. M. Y. Hakim, S. Baja, D. A. Rampisela, S. Arif, M. Matsuoka, and I. Ridwansyah, "Assessment of future environmental carrying capacity in the Mamminasata area, Indonesia, derived from regional census and land cover," International Journal of Environmental Studies, vol. 80, no. 5, pp. 1417–1434, Sep. 2023.
D. Oladimeji, K. Gupta, N. A. Kose, K. Gundogan, L. Ge, and F. Liang, "Smart Transportation: An Overview of Technologies and Applications," Sensors, vol. 23, no. 8, Jan. 2023, Art. no. 3880.
V. E. Y. Deril, "The Development Pattern of The Gowa-Maros New City as an Edge City Based on GIS (Geographic Information System)," Jurnal Info Sains : Informatika dan Sains, vol. 13, no. 03, pp. 998–1004, Dec. 2023.
J. Cetković, B. Ivanovic, R. Vujadinovic, M. Zarkovic, and M. Grujic, "Assessment of Socio-Economic Benefits from the Construction of Bypasses of Transport Infrastructure," Baltic Journal of Road and Bridge Engineering, vol. 18, no. 4, pp. 117–144, 2023.
K. W. Nur et al., "Designing an Inclusive City with Chrono-Urbanism Principles," International Journal of Architectural Engineering Technology, vol. 10, pp. 87–98, Dec. 2023.
A. Hernandi et al., "Fair Taxes, Better Revenue: A Case Study on Spatial Approaches to Land Taxation in Lebak Regency, Indonesia," Land, vol. 14, no. 1, Jan. 2025, Art. no. 125.
R. F. Putra and E. A. Latifa, "Performance Analysis of Signalized Intersection Due to Opening of Jatikarya Exit Access to Cimanggis – Cibitung Toll Segment Using PTV Vissim Software," Logic : Jurnal Rancang Bangun dan Teknologi, vol. 22, no. 1, pp. 1–8, Mar. 2022.
S. Vaishampayan, M. Dev, and U. Patel, "Hedonic pricing model for impact of infrastructure facilities on land rates: case study of Kudi Bhagtasni, Jodhpur, India," International Journal of Sustainable Real Estate and Construction Economics, vol. 2, no. 1, pp. 103–115, Jan. 2021.
N. Nickdoost, M. J. Shooshtari, J. Choi, D. Smith, and Y. AbdelRazig, "A composite index framework for quantitative resilience assessment of road infrastructure systems," Transportation Research Part D: Transport and Environment, vol. 131, Jun. 2024, Art. no. 104180.
M. Gomes Correia and A. Ferreira, "Road Asset Management and the Vehicles of the Future: An Overview, Opportunities, and Challenges," International Journal of Intelligent Transportation Systems Research, vol. 21, no. 3, pp. 376–393, Dec. 2023.
T. Pan, F. Yan, F. Su, V. Lyne, and C. Zhou, "Land Use Optimization for Coastal Urban Agglomerations Based on Economic and Ecological Gravitational Linkages and Accessibility," Land, vol. 11, no. 7, Jul. 2022, Art. no. 1003.
M. H. Akhmadi and A. R. Himawan, "Determination of financial feasibility of Indonesia’s new capital road construction project using scenario analysis," Planning Malaysia, vol. 19, Oct. 2021.
M. A. H. Talpur, M. Napiah, I. A. Chandio, and S. H. Khahro, "Research Framework Focusing Transportation Accessibility Planning, Computer Based Modeling and Transportation Policy Outlines for Remote Regions of Developing World," Research Journal of Environmental and Earth Sciences, vol. 5, no. 1, pp. 32–40, 2013.
D. Tong, J. Chu, I. MacLachlan, J. Qiu, and T. Shi, "Modelling the Impacts of land finance on urban expansion: Evidence from Chinese cities," Applied Geography, vol. 153, Apr. 2023, Art. no. 102896.
M. A. H. Talpur, S. H. Khahro, S. Abro, and H. Shaikh, "Measuring GIS-based pedestrian accessibility to bus stops: a sustainable approach to ease urban traffic problems at Hyderabad, Pakistan," Discover Cities, vol. 1, no. 1, Nov. 2024, Art. no. 28.
N. F. Marazi, B. B. Majumdar, P. K. Sahu, S. Panda, and S. Koramati, "Traffic Congestion Assessment Tool for Urban Roads Based on Traffic and Geometric Characteristics: A Case of Hyderabad, India," Journal of Transportation Engineering, Part A: Systems, vol. 149, no. 11, Nov. 2023, Art. no. 04023106.
A. Aziz, M. M. Anwar, and M. Dawood, "The impact of neighborhood services on land values: an estimation through the hedonic pricing model," GeoJournal, vol. 86, no. 4, pp. 1915–1925, Aug. 2021.
E. Kyeremeh, A. Yamoah, and B. Antoa Mensah, "Road Transport Efficiency and Organizational Performance: Does Traffic Infrastructure Management Matter?," Transportation Research Record, vol. 2678, no. 11, pp. 2006–2017, Nov. 2024.
Z. Nortojieva, "Economic Importance of Organizing A Transport Logistics System," Экономика и социум, vol. 12, no. 115, pp. 558–562, 2023.
C. Wang, Y.-S. Kim, C. Wang, and C. Y. Kim, "A Study on the Causal Relationship between Logistics Infrastructure and Economic Growth: Empirical Evidence in Korea," Journal of Korea Trade, vol. 25, no. 1, pp. 18–33, 2021.
J. Zhao, D. Greenwood, N. Thurairajah, H. J. Liu, and R. Haigh, "Value for money in transport infrastructure investment: An enhanced model for better procurement decisions," Transport Policy, vol. 118, pp. 68–78, Mar. 2022.
P. Rosik and J. Wójcik, "Transport Infrastructure and Regional Development: A Survey of Literature on Wider Economic and Spatial Impacts," Sustainability, vol. 15, no. 1, Jan. 2023, Art. no. 548.
T. Tukimun, R. Marzuki, and D. R. Anggraeny, "Economic Feasibility Analysis of The Construction of The Tanjung Kramat (HM. Agus) Road Section of East Kutai District," IJEBD (International Journal of Entrepreneurship and Business Development), vol. 7, no. 6, pp. 1228–1236, Nov. 2024.
S. S. Kapoor and D. T. S. Brar, "Land Value Capture and Transit Oriented Development (TOD): A Comparative Review of Indian TOD Policies Measures," International Journal of Management and Humanities (IJMH), vol. 8, no. 7, pp. 1–7, Mar. 2022.
T. Vagdatli and K. Petroutsatou, "Modelling Approaches of Life Cycle Cost–Benefit Analysis of Road Infrastructure: A Critical Review and Future Directions," Buildings, vol. 13, no. 1, Jan. 2023, Art. no. 94.
Downloads
How to Cite
License
Copyright (c) 2025 Muhammad Idris, Muhammad Isran Ramli, Rusdi Usman Latief, Sumarni Hamid Aly

This work is licensed under a Creative Commons Attribution 4.0 International License.
Authors who publish with this journal agree to the following terms:
- Authors retain the copyright and grant the journal the right of first publication with the work simultaneously licensed under a Creative Commons Attribution License that allows others to share the work with an acknowledgement of the work's authorship and initial publication in this journal.
- Authors are able to enter into separate, additional contractual arrangements for the non-exclusive distribution of the journal's published version of the work (e.g., post it to an institutional repository or publish it in a book), with an acknowledgement of its initial publication in this journal.
- Authors are permitted and encouraged to post their work online (e.g., in institutional repositories or on their website) after its publication in ETASR with an acknowledgement of its initial publication in this journal.